Monthly Cost
–
Annual Cost (Year 1)
–
Monthly Revenue
–
Monthly Net Profit
–
Cost / Subscriber / Month
–
Break-even Subscribers
–
Subscribers needed for revenue to exactly cover total costs.
Revenue & Profit (Monthly)
months
All figures below are calculated from the current monthly configuration × the selected period. Choose Monthly, Annual (12 months), or enter any custom month range.
Gross Revenue–
Payment Processing Fees–
Net Revenue (after fees)–
Total Operating Cost–
Gross Profit–
Net Profit–
Profit Margin–
Total Cost
Video Streaming (storage + delivery)–
Cloud Storage (R2)–
Infrastructure (server / DB / Redis / domain)–
Email–
App Distribution–
Other Costs–
Total Monthly Cost–
Total Annual Cost (Year 1)–
Recurring Annual Cost (Year 2+)–
Subscription Tier Analytics
0 tiers| Tier | Users | Price / User | Monthly Revenue | Watch Hrs / User | Total Watch Hrs | Stream Cost | Net / User |
|---|
Video Streaming
Stored Minutes (library)–
Video Storage Cost–
Watched Minutes (subscribers)–
Video Delivery Cost–
Total Stream Cost–
Cloud Storage (R2)
Storage Cost–
Class A Request Cost–
Class B Request Cost–
Total R2 Cost–
Infrastructure
Server Cost–
Database Cost–
Redis Cost–
Domain Cost (monthly equiv.)–
Email Cost–
Infrastructure Total–
App Distribution & Payments
Apple Developer (monthly equiv.)–
Google Play (this month)–
Gross Revenue–
Payment Processing Fees–
Net Revenue after Fees–
Other Costs
Other Costs Total–
Unit Economics
Cost / Subscriber / Month–
Cost / Subscriber / Year–
Video Cost / Subscriber–
Infrastructure Cost / Subscriber–
Payment Fee / Subscriber–
Revenue / Subscriber–
Gross Profit / Subscriber–
Break-even Analysis
Break-even subscribers is the number of subscribers at which monthly revenue exactly equals monthly costs — below this the platform runs at a loss, above it every additional subscriber adds to profit. It's calculated as fixed monthly costs divided by the contribution (subscription price, minus payment fees and variable delivery cost) each subscriber contributes.
Contribution / Subscriber–
Fixed Monthly Costs–
Break-even Subscribers–
Break-even Revenue–
Current Subscribers–
Subscribers Above / Below Break-even–
Subscriber Growth Scenario
| Subscribers | Watch Minutes | Stream Cost | Infrastructure | Payment Fees | Revenue | Profit |
|---|
Watch-Time Scenario
| Watch Hrs / User | Total Watch Minutes | Delivery Cost | Total Cost | Cost / User |
|---|
Content Library Scenario
| Content Hours | Stored Minutes | Storage Cost | Total Stream Cost |
|---|